令和３ 年度要求 |
令和３ 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
| １ 一般被保険者医療給付費分 |
▲5,141,087 |
|
▲5,141,087 |
| |
|
|
|
| 185,665,396,000円-190,806,483,000円 |
▲5,141,087 |
185,665,396,000円-190,806,483,000円 |
▲5,141,087 |
| |
|
|
|
| |
|
|
|
| ２ 審査支払手数料分 |
26,860 |
|
26,860 |
| |
|
|
|
| 1,548,804,000円-1,521,944,000円 |
26,860 |
1,548,804,000円-1,521,944,000円 |
26,860 |
| |
|
|
|
| |
|
|
|
| |
▲5,114,227 |
|
▲5,114,227 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
0 |
|
0 |
| |
▲5,114,227 |
|
▲5,114,227 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
0 |
|
0 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
0 |
|
0 |
| |
0 |
|
0 |
| |
▲5,114,227 |
|
▲5,114,227 |
| |
▲5,114,227 |
|
▲5,114,227 |
| |
▲5,114,227 |
|
▲5,114,227 |
| １ 療養給付費等負担金（医療分） |
12,124,525 |
|
12,124,525 |
| |
|
|
|
| 121,525,282,000円-109,400,757,000円 |
12,124,525 |
121,525,282,000円-109,400,757,000円 |
12,124,525 |
| |
|
|
|
| |
|
|
|
| |
12,124,525 |
|
12,124,525 |
| |
12,124,525 |
|
12,124,525 |
| |
12,124,525 |
|
12,124,525 |
| １ 高額医療費負担金 |
770,546 |
|
770,546 |
| |
|
|
|
| 7,642,993,000円-6,872,447,000円 |
770,546 |
7,642,993,000円-6,872,447,000円 |
770,546 |
| |
|
|
|
| |
|
|
|
| |
770,546 |
|
770,546 |
| |
770,546 |
|
770,546 |
| |
770,546 |
|
770,546 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
0 |
|
0 |
| |
0 |
|
0 |
| |
0 |
|
0 |
| |
12,895,071 |
|
12,895,071 |
| １ 普通調整交付金（医療分） |
497,817 |
|
497,817 |
| |
|
|
|
| 45,906,191,000円-45,408,374,000円 |
497,817 |
45,906,191,000円-45,408,374,000円 |
497,817 |
| |
|
|
|
| |
|
|
|
| |
497,817 |
|
497,817 |
| |
497,817 |
|
497,817 |
| １ 特別調整交付金 |
▲43,152 |
|
▲43,152 |
| |
|
|
|
| 5,371,062,000円-5,414,214,000円 |
▲43,152 |
5,371,062,000円-5,414,214,000円 |
▲43,152 |
| |
|
|
|
| |
|
|
|
| |
▲43,152 |
|
▲43,152 |
| |
▲43,152 |
|
▲43,152 |
| |
454,665 |
|
454,665 |
| １ 保険者努力支援制度交付金 |
2,934,424 |
|
2,934,424 |
| |
|
|
|
| 5,421,269,000円-2,486,845,000円 |
2,934,424 |
5,421,269,000円-2,486,845,000円 |
2,934,424 |
| |
|
|
|
| |
|
|
|
| |
2,934,424 |
|
2,934,424 |
| |
2,934,424 |
|
2,934,424 |
| |
2,934,424 |
|
2,934,424 |
| |
3,389,089 |
|
3,389,089 |
| |
16,284,160 |
|
16,284,160 |
| １ 前期高齢者交付金 |
366,826 |
|
366,826 |
| |
|
|
|
| 248,737,495,000円-248,370,669,000円 |
366,826 |
248,737,495,000円-248,370,669,000円 |
366,826 |
| |
|
|
|
| |
|
|
|
| |
366,826 |
|
366,826 |
| |
366,826 |
|
366,826 |
| |
366,826 |
|
366,826 |
| |
366,826 |
|
366,826 |
| |
366,826 |
|
366,826 |
| １ 特別高額医療費共同事業交付金 |
▲288,063 |
|
▲288,063 |
| |
|
|
|
| 1,464,677,000円-1,752,740,000円 |
▲288,063 |
1,464,677,000円-1,752,740,000円 |
▲288,063 |
| |
|
|
|
| |
|
|
|
| |
▲288,063 |
|
▲288,063 |
| |
▲288,063 |
|
▲288,063 |
| |
▲288,063 |
|
▲288,063 |
| |
▲288,063 |
|
▲288,063 |
| |
▲288,063 |
|
▲288,063 |
| １ 都道府県繰入金（医療分） |
▲1,128,483 |
|
▲1,128,483 |
| |
|
|
|
| 26,185,330,000円-27,313,813,000円 |
▲1,128,483 |
26,185,330,000円-27,313,813,000円 |
▲1,128,483 |
| |
|
|
|
| |
|
|
|
| |
▲1,128,483 |
|
▲1,128,483 |
| |
▲1,128,483 |
|
▲1,128,483 |
| １ 高額医療費負担金繰入金 |
770,546 |
|
770,546 |
| |
|
|
|
| 7,642,993,000円-6,872,447,000円 |
770,546 |
7,642,993,000円-6,872,447,000円 |
770,546 |
| |
|
|
|
| |
|
|
|
| |
770,546 |
|
770,546 |
| |
770,546 |
|
770,546 |
| |
▲357,937 |
|
▲357,937 |
| |
▲357,937 |
|
▲357,937 |
| １ 財政安定化基金繰入金 |
11,000,000 |
|
11,000,000 |
| |
|
|
|
| 11,000,000,000円 |
11,000,000 |
11,000,000,000円 |
11,000,000 |
| |
11,000,000 |
|
11,000,000 |
| |
11,000,000 |
|
11,000,000 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
0 |
|
0 |
| |
0 |
|
0 |
| |
11,000,000 |
|
11,000,000 |
| |
11,000,000 |
|
11,000,000 |
| |
10,642,063 |
|
10,642,063 |
| １ 前年度繰越金 |
4,846,841 |
|
4,846,841 |
| |
|
|
|
| 4,846,841,000円 |
4,846,841 |
4,846,841,000円 |
4,846,841 |
| |
4,846,841 |
|
4,846,841 |
| |
4,846,841 |
|
4,846,841 |
| |
4,846,841 |
|
4,846,841 |
| |
4,846,841 |
|
4,846,841 |
| |
4,846,841 |
|
4,846,841 |
| |
26,737,600 |
|
26,737,600 |
