令和5 年度要求 |
令和5 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
▲3,269,898 |
|
▲3,269,898 |
|
|
|
|
196,627,152,000円-199,897,050,000円 |
▲3,269,898 |
196,627,152,000円-199,897,050,000円 |
▲3,269,898 |
|
|
|
|
|
|
|
|
2 審査支払手数料分 |
63,245 |
|
63,245 |
|
|
|
|
1,492,989,000円-1,429,744,000円 |
63,245 |
1,492,989,000円-1,429,744,000円 |
63,245 |
|
|
|
|
|
|
|
|
|
▲3,206,653 |
|
▲3,206,653 |
|
▲3,206,653 |
|
▲3,206,653 |
1 一般被保険者後期高齢者支援金等分 |
180 |
|
180 |
|
|
|
|
180,000円 |
180 |
180,000円 |
180 |
|
180 |
|
180 |
|
180 |
|
180 |
|
▲3,206,473 |
|
▲3,206,473 |
|
▲3,206,473 |
|
▲3,206,473 |
|
▲3,206,473 |
|
▲3,206,473 |
1 療養給付費等負担金(医療分) |
7,693,914 |
|
7,693,914 |
|
|
|
|
122,189,604,000円-114,495,690,000円 |
7,693,914 |
122,189,604,000円-114,495,690,000円 |
7,693,914 |
|
|
|
|
|
|
|
|
|
7,693,914 |
|
7,693,914 |
|
7,693,914 |
|
7,693,914 |
|
7,693,914 |
|
7,693,914 |
1 高額医療費負担金 |
▲15,899 |
|
▲15,899 |
|
|
|
|
8,339,820,000円-8,355,719,000円 |
▲15,899 |
8,339,820,000円-8,355,719,000円 |
▲15,899 |
|
|
|
|
|
|
|
|
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
1 特別高額医療費共同事業負担金 |
▲543,530 |
|
▲543,530 |
|
|
|
|
-543,530,000円 |
▲543,530 |
-543,530,000円 |
▲543,530 |
|
|
|
|
|
|
|
|
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
7,134,485 |
|
7,134,485 |
1 普通調整交付金(医療分) |
25,977 |
|
25,977 |
|
|
|
|
44,214,785,000円-44,188,808,000円 |
25,977 |
44,214,785,000円-44,188,808,000円 |
25,977 |
|
|
|
|
|
|
|
|
|
25,977 |
|
25,977 |
|
25,977 |
|
25,977 |
1 特別調整交付金 |
26,741 |
|
26,741 |
|
|
|
|
4,102,111,000円-4,075,370,000円 |
26,741 |
4,102,111,000円-4,075,370,000円 |
26,741 |
|
|
|
|
|
|
|
|
|
26,741 |
|
26,741 |
|
26,741 |
|
26,741 |
|
52,718 |
|
52,718 |
1 保険者努力支援制度交付金 |
1,129,516 |
|
1,129,516 |
|
|
|
|
3,192,661,000円-2,063,145,000円 |
1,129,516 |
3,192,661,000円-2,063,145,000円 |
1,129,516 |
|
|
|
|
|
|
|
|
|
1,129,516 |
|
1,129,516 |
|
1,129,516 |
|
1,129,516 |
|
1,129,516 |
|
1,129,516 |
|
1,182,234 |
|
1,182,234 |
|
8,316,719 |
|
8,316,719 |
1 前期高齢者交付金 |
612,753 |
|
612,753 |
|
|
|
|
221,594,360,000円-220,981,607,000円 |
612,753 |
221,594,360,000円-220,981,607,000円 |
612,753 |
|
|
|
|
|
|
|
|
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
|
612,753 |
1 特別高額医療費共同事業交付金 |
▲719,163 |
|
▲719,163 |
|
|
|
|
1,907,643,000円-2,626,806,000円 |
▲719,163 |
1,907,643,000円-2,626,806,000円 |
▲719,163 |
|
|
|
|
|
|
|
|
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
|
▲719,163 |
1 都道府県繰入金(医療分) |
592,762 |
|
592,762 |
|
|
|
|
32,008,658,000円-31,415,896,000円 |
592,762 |
32,008,658,000円-31,415,896,000円 |
592,762 |
|
|
|
|
|
|
|
|
|
592,762 |
|
592,762 |
|
592,762 |
|
592,762 |
1 高額医療費負担金繰入金 |
▲15,899 |
|
▲15,899 |
|
|
|
|
8,339,820,000円-8,355,719,000円 |
▲15,899 |
8,339,820,000円-8,355,719,000円 |
▲15,899 |
|
|
|
|
|
|
|
|
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
|
▲15,899 |
|
576,863 |
|
576,863 |
|
576,863 |
|
576,863 |
1 特例基金繰入金 |
1,774,377 |
|
1,774,377 |
|
|
|
|
2,476,660,000円-702,283,000円 |
1,774,377 |
2,476,660,000円-702,283,000円 |
1,774,377 |
|
|
|
|
|
|
|
|
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
1,774,377 |
|
2,351,240 |
|
2,351,240 |
1 前年度繰越金 |
2,037,302 |
|
2,037,302 |
|
|
|
|
2,037,302,000円 |
2,037,302 |
2,037,302,000円 |
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
2,037,302 |
|
9,392,378 |
|
9,392,378 |