令和6 年度要求 |
令和6 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
▲199,897,050 |
|
▲199,897,050 |
|
|
|
|
-99,948,525,000円 |
▲99,948,525 |
-99,948,525,000円 |
▲99,948,525 |
-99,948,525,000円 |
▲99,948,525 |
-99,948,525,000円 |
▲99,948,525 |
2 審査支払手数料分 |
▲1,429,744 |
|
▲1,429,744 |
|
|
|
|
-1,429,744,000円 |
▲1,429,744 |
-1,429,744,000円 |
▲1,429,744 |
|
▲201,326,794 |
|
▲201,326,794 |
1 医療給付費分 |
197,907,339 |
|
197,907,339 |
|
|
|
|
196,372,301,000円+1,535,038,000円 |
197,907,339 |
196,372,301,000円+1,535,038,000円 |
197,907,339 |
|
197,907,339 |
|
197,907,339 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
|
▲3,419,455 |
1 療養給付費等負担金(医療分) |
▲3,152,403 |
|
▲3,152,403 |
|
|
|
|
111,343,287,000円-114,495,690,000円 |
▲3,152,403 |
111,343,287,000円-114,495,690,000円 |
▲3,152,403 |
|
▲3,152,403 |
|
▲3,152,403 |
|
▲3,152,403 |
|
▲3,152,403 |
|
▲3,152,403 |
|
▲3,152,403 |
1 高額医療費負担金 |
670,784 |
|
670,784 |
|
|
|
|
9,026,503,000円-8,355,719,000円 |
670,784 |
9,026,503,000円-8,355,719,000円 |
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
1 特別高額医療費共同事業負担金 |
▲543,530 |
|
▲543,530 |
|
|
|
|
-543,530,000円 |
▲543,530 |
-543,530,000円 |
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲543,530 |
|
▲3,025,149 |
|
▲3,025,149 |
1 普通調整交付金(医療分) |
239,846 |
|
239,846 |
|
|
|
|
44,428,654,000円-44,188,808,000円 |
239,846 |
44,428,654,000円-44,188,808,000円 |
239,846 |
|
239,846 |
|
239,846 |
|
239,846 |
|
239,846 |
1 特別調整交付金 |
▲407,871 |
|
▲407,871 |
|
|
|
|
3,667,499,000円-4,075,370,000円 |
▲407,871 |
3,667,499,000円-4,075,370,000円 |
▲407,871 |
|
▲407,871 |
|
▲407,871 |
|
▲407,871 |
|
▲407,871 |
|
▲168,025 |
|
▲168,025 |
1 保険者努力支援制度交付金 |
1,515,636 |
|
1,515,636 |
|
|
|
|
3,578,781,000円-2,063,145,000円 |
1,515,636 |
3,578,781,000円-2,063,145,000円 |
1,515,636 |
|
1,515,636 |
|
1,515,636 |
|
1,515,636 |
|
1,515,636 |
|
1,515,636 |
|
1,515,636 |
|
1,347,611 |
|
1,347,611 |
|
▲1,677,538 |
|
▲1,677,538 |
1 前期高齢者交付金 |
▲14,754,939 |
|
▲14,754,939 |
|
|
|
|
206,226,668,000円-220,981,607,000円 |
▲14,754,939 |
206,226,668,000円-220,981,607,000円 |
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
|
▲14,754,939 |
1 特別高額医療費共同事業交付金 |
299,495 |
|
299,495 |
|
|
|
|
2,926,301,000円-2,626,806,000円 |
299,495 |
2,926,301,000円-2,626,806,000円 |
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
|
299,495 |
1 都道府県繰入金(医療分) |
▲96,552 |
|
▲96,552 |
|
|
|
|
31,319,344,000円-31,415,896,000円 |
▲96,552 |
31,319,344,000円-31,415,896,000円 |
▲96,552 |
|
▲96,552 |
|
▲96,552 |
|
▲96,552 |
|
▲96,552 |
1 高額医療費負担金繰入金 |
670,784 |
|
670,784 |
|
|
|
|
9,026,503,000円-8,355,719,000円 |
670,784 |
9,026,503,000円-8,355,719,000円 |
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
|
670,784 |
|
574,232 |
|
574,232 |
|
574,232 |
|
574,232 |
1 特例基金繰入金 |
▲702,283 |
|
▲702,283 |
|
|
|
|
-702,283,000円 |
▲702,283 |
-702,283,000円 |
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲702,283 |
|
▲128,051 |
|
▲128,051 |
1 前年度繰越金 |
600,000 |
|
600,000 |
|
|
|
|
600,000,000円 |
600,000 |
600,000,000円 |
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
|
600,000 |
1 出産育児交付金 |
34,973 |
|
34,973 |
|
|
|
|
34,973,000円 |
34,973 |
34,973,000円 |
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
34,973 |
|
▲19,045,515 |
|
▲19,045,515 |